County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,269,039 Total Charges 138,374,609
Fixed Assets 10,160,326 Contract Allowance 107,436,793
Other Assets 1,352,751 Operating Revenue 30,937,816
Total Assets 18,782,116 Operating Expenses 32,158,725
Current Liabilities 13,699,758 Operating Margin -1,220,909
Long Term Liabilities 3,232,196 Other Income 587,829
Total Equity 1,850,162 Other Expense 0
Total Liabilities and Equity 18,782,116 Net Profit or Loss -633,080

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,162 Revenue per Bed $703,132 Revenue per Person $30,937,816
Net Margin per Discharge ($1,072) Net Margin per Bed ($27,748) Net Margin per Person ($1,220,909)
Net Profit per Discharge ($556) Net Profit per Bed ($14,388) Net Profit per Person ($633,080)
Net Fixed Assets per Discharge $8,920 Net Fixed Assets per Bed $230,917 Net Fixed Assets per Bed $10,160,326
Long Term Debt per Discharge $2,838 Long Term Debt per Bed $73,459 Long Term Debt per Person $3,232,196
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,330 Net Fixed Assets 1,788 Population Estimate 1,151
Total Revenue 1,602 Long Term Liabilities 1,640 Total Patient Discharges 1,457
Net Margin 1,970 Total Patient Beds 1,358
Net Profit or Loss 2,629

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,365,772 3,465,735 1.2597
31 Intensive Care Unit 548,276 343,800 1.5948
32 Coronary Care Unit 0 0
43 Nursery 633,102 397,133 1.5942
44 Skilled Nursing Care 0 0
50 Operating Room 2,750,958 17,570,162 0.1566
51 Recovery Room 149,701 625,430 0.2394
52 Labor and Delivery Room 918,696 1,784,982 0.5147

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 748,721 13 Nursing Administration 750,015
02,03 Captial Related - Movable Equipment 1,185,427 14 Central Services and Supply 16,083
04 Employee Benefits 3,258,318 15 Pharmacy 406,523
05 Administrative and General 4,857,419 16 Medical Records and Medical Library 449,859
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,370,560 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 530,325 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 486,305 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,059,555

County Profile for Clay - 2017